{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表3-1 新增地方政府专项债券情况表","表3-2 新增地方政府专项债券资金收支情况表"],"read":"whole","date_system":"1900"}

{"sheet":"表3-1 新增地方政府专项债券情况表","index":0,"n_rows":41,"n_cols":16,"rows_kept":41,"merged":[[4,1,4,12],[6,2,6,7],[6,8,6,9],[6,10,6,11],[6,12,7,12],[40,1,40,9],[41,1,46,2]]}
[0,"DEBT_T_XXGK_CXZQSY"," AND T.AD_CODE_GK=441300 AND T.SET_YEAR_GK=2020 AND T.ZWLB_ID=02"]
[0,"AD_CODE_GK#441300","AD_CODE#441300","SET_YEAR_GK#2020","ad_name#441300 惠州市本级","ZWLB_ID#02"]
[0,"ZQ_NAME#","ZQ_CODE#",null,"FXGM_AMT#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#","REMARK#","set_year#","ZQ_ID#","ZQQX_ID#"]
[0,"表3-1"]
[0,"2018年--2019年末441300 惠州市本级发行的新增地方政府专项债券情况表"]
[0,{"$nulls":11},"单位：亿元"]
[0,null,"                债券基本信息",{"$nulls":5},"债券项目总投资",null,"债券项目已实现投资",null,"备注"]
[0,"债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["VALID#","2018年广东省政府专项债券（三期）","1805129","普通专项债券",{"v":2.973,"d":"2.97"},"2018-07-09","3.37","3年",{"$f":"I10","v":25.08},{"v":2.973,"d":"2.97"},{"$f":"K10","v":5.57},{"v":2.973,"d":"2.97"},null,"2018","74B3543D5956A80DE053F1F5600AED92","003"]
[null,"其中：市直",null,null,{"v":2.973,"d":"2.97"},{"$nulls":3},25.08,{"v":2.973,"d":"2.97"},5.57,{"v":2.973,"d":"2.97"}]
["VALID#","2018年广东省政府专项债券（四期）","1805130","普通专项债券",{"v":5.946,"d":"5.95"},"2018-07-09","3.69","7年",{"$f":"I12","v":214.04},{"v":5.946,"d":"5.95"},{"$f":"K12","v":12.93},{"v":5.946,"d":"5.95"},null,"2018","74F30F6C8029A809E053F1F5600A3A30","007"]
[null,"其中：市直",null,null,{"v":5.946,"d":"5.95"},{"$nulls":3},214.04,{"v":5.946,"d":"5.95"},12.93,{"v":5.946,"d":"5.95"}]
["VALID#","2018年广东省政府专项债券（五期）","1805131","普通专项债券",{"v":5.946,"d":"5.95"},"2018-07-09","3.7","10年",{"$f":"I14","v":{"v":217.8,"d":"217.80"}},{"v":5.946,"d":"5.95"},{"$f":"K14","v":{"v":50.2,"d":"50.20"}},{"v":5.946,"d":"5.95"},null,"2018","74B3543D59BEA80DE053F1F5600AED92","010"]
[null,"其中：市直",null,null,{"v":5.946,"d":"5.95"},{"$nulls":3},{"v":217.8,"d":"217.80"},{"v":5.946,"d":"5.95"},{"v":50.2,"d":"50.20"},{"v":5.946,"d":"5.95"}]
["VALID#","2018年广东省（惠州市）土地储备专项债券（一期）--2018年广东省政府专项债券（九期）","1805135","土地储备专项债券",{"v":6,"d":"6.00"},"2018-07-09","3.5","5年",{"$f":"SUM(I16:I17)","v":{"v":27.981,"d":"27.98"}},{"v":6,"d":"6.00"},{"$f":"SUM(K16:K17)","v":{"v":7.3,"d":"7.30"}},{"v":6,"d":"6.00"},null,"2018","74B383C55EE4A80FE053F1F5600A72D2","005"]
[null,"其中：市直",null,null,{"v":2,"d":"2.00"},{"$nulls":3},3.45,{"v":2,"d":"2.00"},{"v":2.5,"d":"2.50"},{"v":2,"d":"2.00"}]
[null,"仲恺区",null,null,{"v":4,"d":"4.00"},{"$nulls":3},{"v":24.531,"d":"24.53"},{"v":4,"d":"4.00"},{"v":4.8,"d":"4.80"},{"v":4,"d":"4.00"}]
["VALID#","2018年广东省政府专项债券（三十二期）","1805375","普通专项债券",{"v":20,"d":"20.00"},"2018-12-20","3.67","7年",{"$f":"I19","v":{"v":60.7,"d":"60.70"}},{"v":20,"d":"20.00"},{"$f":"K19","v":{"v":42.8,"d":"42.80"}},{"v":20,"d":"20.00"},null,"2018","7DCD68B8F684218CE053F1F5600A2201","007"]
[null,"其中：市直",null,null,{"v":20,"d":"20.00"},{"$nulls":3},{"v":60.7,"d":"60.70"},{"v":20,"d":"20.00"},{"v":42.8,"d":"42.80"},{"v":20,"d":"20.00"}]
["VALID#","2019年广东省政府专项债券（十二期）","104519","普通专项债券",12.29,"2019-02-20","3.34","10年",{"$f":"SUM(I21:I23)","v":160.41},12.29,{"$f":"SUM(K21:K23)","v":84.38},12.29,null,"2019","82D886A0A7776CC6E053F1F5600AD2AD","010"]
[null,"其中：市直",null,null,8.69,{"$nulls":3},124.73,8.69,74.63,8.69]
[null,"仲恺区",null,null,{"v":1,"d":"1.00"},{"$nulls":3},18.42,{"v":1,"d":"1.00"},{"v":7,"d":"7.00"},{"v":1,"d":"1.00"}]
[null,"大亚湾区",null,null,{"v":2.6,"d":"2.60"},{"$nulls":3},17.26,{"v":2.6,"d":"2.60"},2.75,{"v":2.6,"d":"2.60"}]
["VALID#","2019年广东省土地储备专项债券（三期）--2019年广东省政府专项债券（七期）","104514","土地储备专项债券",13.11,"2019-02-20","3.14","5年",{"$f":"SUM(I25:I27)","v":42.69},13.11,{"$f":"SUM(K25:K27)","v":26.01},13.11,null,"2019","82CE74FE04906CB6E053F1F5600AB1D6","005"]
[null,"其中：市直",null,null,{"v":2.5,"d":"2.50"},{"$nulls":3},3.63,{"v":2.5,"d":"2.50"},3.44,{"v":2.5,"d":"2.50"}]
[null,"仲恺区",null,null,{"v":3,"d":"3.00"},{"$nulls":3},31.45,{"v":3,"d":"3.00"},14.96,{"v":3,"d":"3.00"}]
[null,"大亚湾区",null,null,7.61,{"$nulls":3},7.61,7.61,7.61,7.61]
["VALID#","2019年粤港澳大湾区基础设施互联互通建设专项债券（一期）--2019年广东省政府专项债券（二十二期）","104619","其他自平衡专项债券",{"v":1,"d":"1.00"},"2019-05-29","3.57","10年",{"$f":"I29","v":5.98},{"v":1,"d":"1.00"},{"$f":"K29","v":5.11},{"v":1,"d":"1.00"},null,"2019","89EA143C29405468E053F1F5600A704E","010"]
[null,"其中：市直",null,null,{"v":1,"d":"1.00"},{"$nulls":3},5.98,{"v":1,"d":"1.00"},5.11,{"v":1,"d":"1.00"}]
["VALID#","2019年粤港澳大湾区生态环保建设专项债券（三期）--2019年广东省政府专项债券（二十五期）","104622","其他自平衡专项债券",{"v":1.5,"d":"1.50"},"2019-05-29","3.91","20年",{"$f":"I31","v":8.82},{"v":1.5,"d":"1.50"},{"$f":"K31","v":3.42},{"v":1.5,"d":"1.50"},null,"2019","89DBA87F03D05484E053F1F5600AC799","020"]
[null,"其中：市直",null,null,{"v":1.5,"d":"1.50"},{"$nulls":3},8.82,{"v":1.5,"d":"1.50"},3.42,{"v":1.5,"d":"1.50"}]
["VALID#","2019年粤港澳大湾区生态环保建设专项债券（一期）--2019年广东省政府专项债券（二十三期）","104620","其他自平衡专项债券",{"v":1.7,"d":"1.70"},"2019-05-29","3.57","10年",{"$f":"SUM(I33:I34)","v":11.65},{"v":1.7,"d":"1.70"},{"$f":"SUM(K33:K34)","v":6.08},{"v":1.7,"d":"1.70"},null,"2019","89EA143C29835468E053F1F5600A704E","010"]
[null,"其中：市直",null,null,{"v":0.4,"d":"0.40"},{"$nulls":3},5.78,{"v":0.4,"d":"0.40"},4.78,{"v":0.4,"d":"0.40"}]
[null,"仲恺区",null,null,{"v":1.3,"d":"1.30"},{"$nulls":3},5.87,{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"}]
["VALID#","2019年粤港澳大湾区土地储备专项债券（二期）--2019年广东省政府专项债券（十八期）","104615","土地储备专项债券",21.12,"2019-05-29","3.6","7年",{"$f":"SUM(I36:I38)","v":75.37},21.12,{"$f":"SUM(K36:K38)","v":{"v":37.4168,"d":"37.42"}},21.12,null,"2019","89E987568174548CE053F1F5600AB499","007"]
[null,"其中：市直",null,null,7.82,{"$nulls":3},19.49,7.82,10.14,7.82]
[null,"仲恺区",null,null,{"v":5.3,"d":"5.30"},{"$nulls":3},45.24,{"v":5.3,"d":"5.30"},{"v":17.9768,"d":"17.98"},{"v":5.3,"d":"5.30"}]
[null,"大亚湾区",null,null,{"v":8,"d":"8.00"},{"$nulls":3},10.64,{"v":8,"d":"8.00"},{"v":9.3,"d":"9.30"},{"v":8,"d":"8.00"}]
["VALID#","2019年粤港澳大湾区科创平台建设专项债券（一期）--2019年广东省政府专项债券（三十八期）","1905217","其他自平衡专项债券",1.08,"2019-06-17","3.5","10年",{"$f":"I40","v":17.89},1.08,{"$f":"K40","v":5.88},1.08,null,"2019","8BA92788D77B98A8E053F1F5600A9419","010"]
[null,"其中：市直",null,null,1.08,{"$nulls":3},17.89,1.08,5.88,1.08]
[null,"备注：市本级含市直、仲恺区、大亚湾区"]

{"sheet":"表3-2 新增地方政府专项债券资金收支情况表","index":1,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6],[9,1,12,1],[13,1,16,1],[17,1,18,1],[19,1,21,1],[22,1,23,1],[24,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,32,1],[33,1,34,1],[35,1,38,1],[39,1,40,1],[41,1,41,9]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=441300 AND T.SET_YEAR_GK=2020 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#441300","AD_CODE#441300","SET_YEAR_GK#2020",null,"AD_NAME#441300 惠州市本级","SET_YEAR#2020","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"2018年--2019年末441300 惠州市本级发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2018年--2019年末新增专项债券资金收入",null,null,"2018年--2019年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计",null,{"v":92.665,"d":"92.67"},null,null,{"v":92.665,"d":"92.67"}]
["VALID#",1,"2019年粤港澳大湾区土地储备专项债券（二期）--2019年广东省政府专项债券（十八期）",21.12,"89E987568174548CE053F1F5600AB499","212城乡社区支出",{"v":78.475,"d":"78.48"},"212"]
[null,null,"其中：市直",7.82,null,"其中：市直",{"v":47.965,"d":"47.97"}]
[null,null,"仲恺区",{"v":5.3,"d":"5.30"},null,"仲恺区",{"v":12.3,"d":"12.30"}]
[null,null,"大亚湾区",{"v":8,"d":"8.00"},null,"大亚湾区",18.21]
["VALID#",2,"2019年广东省政府专项债券（十二期）",12.29,"82D886A0A7776CC6E053F1F5600AD2AD","229其他支出",12.89,"229"]
[null,null,"其中：市直",8.69,null,"其中：市直",10.59]
[null,null,"仲恺区",{"v":1,"d":"1.00"},null,"仲恺区",{"v":2.3,"d":"2.30"}]
[null,null,"大亚湾区",{"v":2.6,"d":"2.60"},null,"大亚湾区"]
["VALID#",3,"2019年粤港澳大湾区基础设施互联互通建设专项债券（一期）--2019年广东省政府专项债券（二十二期）",{"v":1,"d":"1.00"},"89EA143C29405468E053F1F5600A704E","230转移性支出",{"v":1.3,"d":"1.30"},"230"]
[null,null,"其中：市直",{"v":1,"d":"1.00"},null,"其中：市直",{"v":1.3,"d":"1.30"}]
["VALID#",4,"2018年广东省（惠州市）土地储备专项债券（一期）--2018年广东省政府专项债券（九期）",{"v":6,"d":"6.00"},"74B383C55EE4A80FE053F1F5600A72D2"]
[null,null,"其中：市直",{"v":2,"d":"2.00"}]
[null,null,"仲恺区",{"v":4,"d":"4.00"}]
["VALID#",5,"2018年广东省政府专项债券（三期）",{"v":2.973,"d":"2.97"},"74B3543D5956A80DE053F1F5600AED92"]
[null,null,"其中：市直",{"v":2.973,"d":"2.97"}]
["VALID#",6,"2018年广东省政府专项债券（五期）",{"v":5.946,"d":"5.95"},"74B3543D59BEA80DE053F1F5600AED92"]
[null,null,"其中：市直",{"v":5.946,"d":"5.95"}]
["VALID#",7,"2019年粤港澳大湾区科创平台建设专项债券（一期）--2019年广东省政府专项债券（三十八期）",1.08,"8BA92788D77B98A8E053F1F5600A9419"]
[null,null,"其中：市直",1.08]
["VALID#",8,"2019年粤港澳大湾区生态环保建设专项债券（一期）--2019年广东省政府专项债券（二十三期）",{"v":1.7,"d":"1.70"},"89EA143C29835468E053F1F5600A704E"]
[null,null,"其中：市直",{"v":0.4,"d":"0.40"}]
[null,null,"仲恺区",{"v":1.3,"d":"1.30"}]
["VALID#",9,"2019年粤港澳大湾区生态环保建设专项债券（三期）--2019年广东省政府专项债券（二十五期）",{"v":1.5,"d":"1.50"},"89DBA87F03D05484E053F1F5600AC799"]
[null,null,"其中：市直",{"v":1.5,"d":"1.50"}]
["VALID#",10,"2018年广东省政府专项债券（三十二期）",{"v":20,"d":"20.00"},"7DCD68B8F684218CE053F1F5600A2201"]
[null,null,"其中：市直",{"v":20,"d":"20.00"}]
["VALID#",11,"2019年广东省土地储备专项债券（三期）--2019年广东省政府专项债券（七期）",13.11,"82CE74FE04906CB6E053F1F5600AB1D6"]
[null,null,"其中：市直",{"v":2.5,"d":"2.50"}]
[null,null,"仲恺区",{"v":3,"d":"3.00"}]
[null,null,"大亚湾区",7.61]
["VALID#",12,"2018年广东省政府专项债券（四期）",{"v":5.946,"d":"5.95"},"74F30F6C8029A809E053F1F5600A3A30"]
[null,null,"其中：市直",{"v":5.946,"d":"5.95"}]
[null,"备注：市本级含市直、仲恺区、大亚湾区"]